HIPO

Value 2021202220232024 TTM Total revenue 91.2 M119.7 M209.7 M372.1 M 450.1 M Gross profit 35.6 M42 M98.3 M238.1 M 268.5 M Operating expenses 36.8 M157.2 M177.4 M83 M 11.3 M Selling/general/admin expenses 144.2 M173.3 M159.7 M121.9 M 104.6 M Research & development ———— — Operating income -1.2 M-115.2 M-79.1 M155.1 M 258.3 M Non-Operating Income, Total 400 K9.2 M23.6 M24.9 M 25.6 M Interest expense, net of interest capitalized 20.4 M0—— — Non-Operating Income, excl. Interest Expenses -20 M9.2 M23.6 M24.9 M 25.2 M Unusual income/expense ———— — Pretax income 367.2 M325.2 M262.5 M27.4 M 100.5 M Equity in earnings ———— — Taxes 700 K1.3 M500 K1.2 M -200 K Non-controlling/minority interest 3.5 M6.9 M10.1 M11.9 M 7.6 M After tax other income/expense 2.1 M3 M7.4 M6.2 M — Net income before discontinued operations 371.4 M333.4 M273.1 M40.5 M 102.9 M Discontinued operations ———— — Net income 371.4 M333.4 M273.1 M40.5 M 102.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 371.4 M333.4 M273.1 M40.5 M 102.9 M Basic earnings per share (Basic EPS) -34-14.66-11.58-1.64 3.85 Diluted earnings per share (Diluted EPS) -34-14.66-11.58-1.64 3.72 Average basic shares outstanding 10.89 M22.75 M23.58 M24.7 M 100.21 M Diluted shares outstanding 10.89 M22.75 M23.58 M24.7 M 101.03 M EBITDA 9.8 M-100 M-59.3 M178.3 M 286.4 M EBIT -1.2 M-115.2 M-79.1 M155.1 M 257.2 M Cost of revenue 55.6 M77.7 M111.4 M134 M 181.6 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 11 M15.2 M19.8 M23.2 M 29.2 M