Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 144.2 M173.3 M159.7 M121.9 M100.6 M 97.7 M Research & development ————— — Operating income -1.2 M-115.2 M-79.1 M155.1 M299.6 M 302 M Non-Operating Income, Total 400 K9.2 M23.6 M24.9 M25.9 M 26.7 M Interest expense, net of interest capitalized 20.4 M0——— — Non-Operating Income, excl. Interest Expenses -20 M9.2 M23.6 M24.9 M25.9 M 26.3 M Unusual income/expense ————— — Pretax income -367.2 M-325.2 M-262.5 M-27.4 M63.3 M 116.1 M Equity in earnings ————— — Taxes 700 K1.3 M500 K1.2 M700 K 1 M Non-controlling/minority interest 3.5 M6.9 M10.1 M11.9 M4.9 M 2.6 M After tax other income/expense -2.1 M3 M7.4 M6.2 M8.3 M — Net income before discontinued operations -371.4 M-333.4 M-273.1 M-40.5 M57.7 M 112.5 M Discontinued operations ————— — Net income -371.4 M-333.4 M-273.1 M-40.5 M57.7 M 112.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -371.4 M-333.4 M-273.1 M-40.5 M57.7 M 112.5 M Basic earnings per share (Basic EPS) -34-14.66-11.58-1.642.28 4.46 Diluted earnings per share (Diluted EPS) -34-14.66-11.58-1.642.22 4.4 Average basic shares outstanding 10.89 M22.75 M23.58 M24.7 M25.25 M — Diluted shares outstanding 10.89 M22.75 M23.58 M24.7 M26.01 M — EBITDA 9.8 M-100 M-59.3 M178.3 M321 M 345.6 M EBIT -1.2 M-115.2 M-79.1 M155.1 M300.6 M 303.2 M Cost of revenue 55.6 M77.7 M111.4 M134 M188.3 M 185.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11 M15.2 M19.8 M23.2 M20.4 M 42.4 M