LOW

Value 2020202120222023 TTM Total revenue 96.25 B97.06 B86.38 B83.67 B 84.26 B Gross profit 32.06 B32.26 B28.84 B27.88 B 28.3 B Operating expenses 2.77 B6.6 B2.68 B4.76 B 14.12 B Selling/general/admin expenses 18.3 B20.33 B15.57 B15.68 B 16.2 B Research & development ———— — Operating income 12.09 B10.16 B11.56 B10.47 B 10.27 B Non-Operating Income, Total 12 M37 M101 M159 M 144 M Interest expense, net of interest capitalized -3 M-4 M-4 M-6 M -9 M Non-Operating Income, excl. Interest Expenses 15 M41 M105 M165 M 153 M Unusual income/expense ———— — Pretax income 11.21 B9.04 B10.18 B9.15 B 8.95 B Equity in earnings ———— — Taxes 2.77 B2.6 B2.45 B2.2 B 2.17 B Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 8.44 B6.44 B7.73 B6.96 B 6.78 B Discontinued operations ———— — Net income 8.44 B6.44 B7.73 B6.96 B 6.78 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.41 B6.42 B7.71 B6.94 B 6.76 B Basic earnings per share (Basic EPS) 12.0710.213.2312.25 12.11 Diluted earnings per share (Diluted EPS) 12.0410.1713.212.23 12.08 Average basic shares outstanding 696 M629 M582 M567 M 2.24 B Diluted shares outstanding 699 M631 M584 M568 M 2.25 B EBITDA 31.17 B27.64 B28.09 B25.09 B 16.24 B EBIT 29.29 B25.66 B26.16 B23.12 B 14.18 B Cost of revenue 64.19 B64.8 B57.53 B55.8 B 55.96 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.88 B1.98 B1.92 B1.97 B 2.07 B