Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 18.3 B20.33 B15.57 B15.68 B16.79 B 17.17 B Research & development ————— — Operating income 12.09 B10.16 B11.56 B10.47 B10.15 B 10.21 B Non-Operating Income, Total 12 M37 M101 M159 M121 M 105 M Interest expense, net of interest capitalized -3 M-4 M-4 M-6 M-8 M -8 M Non-Operating Income, excl. Interest Expenses 15 M41 M105 M165 M129 M 113 M Unusual income/expense ————— — Pretax income 11.21 B9.04 B10.18 B9.15 B8.75 B 8.74 B Equity in earnings ————— — Taxes 2.77 B2.6 B2.45 B2.2 B2.09 B 2.1 B Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.44 B6.44 B7.73 B6.96 B6.65 B 6.64 B Discontinued operations ————— — Net income 8.44 B6.44 B7.73 B6.96 B6.65 B 6.64 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.41 B6.42 B7.71 B6.94 B6.64 B 6.62 B Basic earnings per share (Basic EPS) 12.0710.213.2312.2511.87 11.84 Diluted earnings per share (Diluted EPS) 12.0410.1713.212.2311.85 11.83 Average basic shares outstanding 696 M629 M582 M567 M559 M — Diluted shares outstanding 699 M631 M584 M568 M560 M — EBITDA 30.34 B26.53 B26.64 B23.64 B26.43 B 19.58 B EBIT 28.45 B23.71 B24.71 B22 B24.23 B 17.25 B Cost of revenue 64.19 B64.8 B57.53 B55.8 B57.4 B 58.99 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.88 B1.98 B1.92 B1.97 B2.19 B 2.33 B