MTH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 0-234.01 M160.16 M00-160.16 M 0 Gross profit 0-234.01 M160.16 M00-160.16 M 0 Operating expenses 59.2 M301.76 M-103.16 M55.18 M61.08 M207.95 M 221.05 M Selling/general/admin expenses 157.1 M172.7 M151.72 M164.01 M151.51 M148.93 M 616.17 M Research & development —————— — Operating income -59.2 M-535.77 M263.32 M-55.18 M-61.08 M-368.11 M -221.05 M Non-Operating Income, Total 10.68 M13.95 M9.5 M10.85 M8.13 M15.67 M 44.15 M Interest expense, net of interest capitalized 000000 0 Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 10.68 M13.95 M9.5 M10.85 M8.13 M15.67 M 44.15 M Pretax income 249.93 M221.56 M160.16 M193.06 M128.25 M103.13 M 584.6 M Equity in earnings 1.3 M5.3 M626 K1.54 M969 K840 K 3.97 M Taxes 53.97 M48.91 M37.35 M46.18 M28.95 M19.1 M 131.59 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 195.97 M172.65 M122.81 M146.88 M99.3 M84.03 M 453.01 M Discontinued operations —————— — Net income 195.97 M172.65 M122.81 M146.88 M99.3 M84.03 M 453.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 195.97 M172.65 M122.81 M146.88 M99.3 M84.03 M 453.01 M Basic earnings per share (Basic EPS) 2.712.41.712.061.41.23 6.4 Diluted earnings per share (Diluted EPS) 2.672.371.692.041.391.23 6.35 Average basic shares outstanding 72.45 M72.48 M71.92 M71.46 M70.68 M70.82 M 284.87 M Diluted shares outstanding 73.34 M73.33 M72.65 M71.9 M71.19 M71.35 M 287.09 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.55 M6.6 M5.95 M6.66 M5.99 M6.68 M 25.29 M