Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 151.72 M164.01 M151.51 M148.93 M130.87 M144.19 M 575.5 M Research & development —————— — Operating income 263.32 M-55.18 M-61.08 M-376.94 M-133.3 M-147.77 M -719.09 M Non-Operating Income, Total 9.5 M10.85 M8.13 M15.67 M6.96 M7.47 M 38.23 M Interest expense, net of interest capitalized 0000587 K2.19 M 2.77 M Non-Operating Income, excl. Interest Expenses 0000-587 K-2.19 M -2.77 M Unusual income/expense 9.5 M10.85 M8.13 M15.67 M6.96 M7.47 M 38.23 M Pretax income 160.16 M193.06 M128.25 M103.13 M72.52 M120.56 M 424.47 M Equity in earnings 626 K1.54 M969 K840 K656 K1.43 M 3.89 M Taxes 37.35 M46.18 M28.95 M19.1 M17.21 M29.93 M 95.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 122.81 M146.88 M99.3 M84.03 M55.31 M90.63 M 329.27 M Discontinued operations —————— — Net income 122.81 M146.88 M99.3 M84.03 M55.31 M90.63 M 329.27 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 122.81 M146.88 M99.3 M84.03 M55.31 M90.63 M 329.27 M Basic earnings per share (Basic EPS) 1.712.061.41.230.821.38 4.83 Diluted earnings per share (Diluted EPS) 1.692.041.391.230.821.37 4.81 Average basic shares outstanding 71.92 M71.46 M70.68 M70.82 M67.37 M65.79 M — Diluted shares outstanding 72.65 M71.9 M71.19 M71.35 M67.81 M66.13 M — EBITDA 269.27 M-368.84 M-55.09 M-370.26 M—— — EBIT 263.32 M-55.18 M-61.08 M-376.94 M—— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.95 M6.66 M5.99 M6.68 M5.37 M6.08 M 24.12 M