PLOW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 129.4 M143.55 M115.07 M194.33 M162.12 M184.54 M 656.05 M Gross profit 30.88 M35.74 M28.14 M60.3 M38.11 M48.14 M 174.68 M Operating expenses -11.78 M27.17 M27.37 M26.28 M26.52 M31.32 M 111.49 M Selling/general/admin expenses 25.69 M21.14 M23.39 M21.75 M22.47 M27.28 M 94.89 M Research & development —————— — Operating income 45.85 M129 K3.2 M36.99 M14.08 M19.33 M 73.61 M Non-Operating Income, Total 354 K32 K4 000123 K90 K127 K 344 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 354 K32 K4 000123 K90 K127 K 344 K Pretax income 41.74 M-9.92 M490 K34.15 M10.41 M16.46 M 61.51 M Equity in earnings —————— — Taxes 9.48 M-1.12 M342 K8.19 M2.45 M3.62 M 14.61 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.26 M-8.8 M148 K25.95 M7.96 M12.84 M 46.9 M Discontinued operations —————— — Net income 32.26 M-8.8 M148 K25.95 M7.96 M12.84 M 46.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.59 M-8.57 M140 K25.36 M7.78 M12.56 M 45.85 M Basic earnings per share (Basic EPS) 1.390.330.011.090.330.54 1.97 Diluted earnings per share (Diluted EPS) 1.360.3501.090.330.54 1.96 Average basic shares outstanding 23.09 M23.07 M23.12 M23.13 M23.04 M23.09 M 92.38 M Diluted shares outstanding 23.58 M23.51 M23.12 M23.67 M23.57 M23.62 M 93.99 M EBITDA 46.94 M12.43 M4.59 M37.84 M15.41 M20.7 M 78.55 M EBIT 42.66 M8.57 M772 K34.02 M11.59 M16.82 M 63.19 M Cost of revenue 98.52 M107.81 M86.93 M134.03 M124.01 M136.4 M 481.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.28 M3.86 M3.82 M3.83 M3.83 M3.88 M 15.36 M