Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 23.39 M21.75 M22.47 M27.28 M26.34 M29.83 M 105.92 M Research & development —————— — Operating income 3.2 M36.99 M14.08 M19.33 M9.91 M35.45 M 78.77 M Non-Operating Income, Total 4 000123 K90 K127 K44 K594 K 855 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 4 000123 K90 K127 K44 K594 K 855 K Pretax income 490 K34.15 M10.41 M16.46 M7.89 M33.72 M 68.48 M Equity in earnings —————— — Taxes 342 K8.19 M2.45 M3.62 M1.52 M8.34 M 15.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 148 K25.95 M7.96 M12.84 M6.38 M25.38 M 52.55 M Discontinued operations —————— — Net income 148 K25.95 M7.96 M12.84 M6.38 M25.38 M 52.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 140 K25.36 M7.78 M12.56 M6.25 M24.87 M 51.47 M Basic earnings per share (Basic EPS) 0.011.10.340.540.271.08 2.23 Diluted earnings per share (Diluted EPS) 01.090.330.540.261.07 2.2 Average basic shares outstanding 23.12 M23.13 M23.04 M23.09 M23.1 M23.12 M — Diluted shares outstanding 23.12 M23.67 M23.57 M23.62 M23.59 M23.59 M — EBITDA 4.59 M37.84 M15.41 M20.7 M11.33 M36.09 M 83.53 M EBIT 772 K34.02 M11.59 M16.82 M7.47 M32.27 M 68.14 M Cost of revenue 86.93 M134.03 M124.01 M136.4 M100.03 M147.85 M 508.29 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.82 M3.83 M3.83 M3.88 M3.86 M3.82 M 15.39 M