Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.14 M23.39 M21.75 M22.47 M27.28 M26.34 M 97.84 M Research & development —————— — Operating income 12.97 M3.2 M36.99 M14.08 M19.33 M9.91 M 80.32 M Non-Operating Income, Total 138 K4 000123 K90 K127 K44 K 384 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 138 K4 000123 K90 K127 K44 K 384 K Pretax income 9.97 M490 K34.15 M10.41 M16.46 M7.89 M 68.91 M Equity in earnings —————— — Taxes 2.06 M342 K8.19 M2.45 M3.62 M1.52 M 15.79 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.91 M148 K25.95 M7.96 M12.84 M6.38 M 53.13 M Discontinued operations —————— — Net income 7.91 M148 K25.95 M7.96 M12.84 M6.38 M 53.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.13 M140 K25.36 M7.78 M12.56 M6.25 M 51.96 M Basic earnings per share (Basic EPS) 0.330.011.10.340.540.27 2.25 Diluted earnings per share (Diluted EPS) 0.3301.090.330.540.26 2.22 Average basic shares outstanding 23.07 M23.12 M23.13 M23.04 M23.09 M23.1 M — Diluted shares outstanding 23.51 M23.12 M23.67 M23.57 M23.62 M23.59 M — EBITDA 12.43 M4.59 M37.84 M15.41 M20.7 M11.33 M 85.28 M EBIT 8.57 M772 K34.02 M11.59 M16.82 M7.47 M 69.89 M Cost of revenue 107.81 M86.93 M134.03 M124.01 M136.4 M100.03 M 494.47 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.86 M3.82 M3.83 M3.83 M3.88 M3.86 M 15.39 M