Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.23 M10.64 M13.11 M14.65 M16.01 M17.19 M 17.19 M Research & development —————— — Operating income 2.26 M5.92 M9.7 M14 M21.18 M34.34 M 34.34 M Non-Operating Income, Total 2 745401 K1.03 M679 K2.45 M86 K 86 K Interest expense, net of interest capitalized 2.35 M2.74 M5.38 M9.34 M12.04 M15.24 M 15.24 M Non-Operating Income, excl. Interest Expenses -2.34 M-2.34 M-4.35 M-8.66 M-9.62 M-15.18 M -15.18 M Unusual income/expense ————21 K30 K — Pretax income 551.54 K2.67 M4.76 M4.66 M8.44 M18.13 M 18.13 M Equity in earnings —————— — Taxes 89.34 K111 K12 K72 K116 K27 K 27 K Non-controlling/minority interest 288.53 K501 K890 K874 K1.73 M3.95 M — After tax other income/expense —————— — Net income before discontinued operations 640.88 K2.06 M3.85 M3.71 M6.6 M14.15 M 14.15 M Discontinued operations —————— — Net income 640.88 K2.06 M3.85 M3.71 M6.6 M14.15 M 14.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 352.35 K1.4 M2.86 M2.34 M4.8 M11.49 M 11.49 M Basic earnings per share (Basic EPS) 0.10.10.150.120.210.47 0.47 Diluted earnings per share (Diluted EPS) —0.10.150.120.210.47 0.47 Average basic shares outstanding —13.69 M18.55 M20.15 M22.57 M24.35 M 95.7 M Diluted shares outstanding —13.69 M18.55 M20.15 M22.57 M24.35 M 95.7 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.49 M14.73 M25.32 M27.47 M30.55 M31.96 M 37.26 M