Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 8.23 M10.64 M13.11 M14.65 M16.01 M17.19 M 17.64 M Research & development —————— — Operating income 2.26 M5.92 M9.7 M14 M21.18 M34.34 M 37.3 M Non-Operating Income, Total 2 745401 K1.03 M679 K2.44 M-12 K 1 000 Interest expense, net of interest capitalized 2.35 M2.74 M5.38 M9.34 M12.04 M15.24 M 15.93 M Non-Operating Income, excl. Interest Expenses -2.34 M-2.34 M-4.35 M-8.66 M-9.62 M-15.28 M -15.93 M Unusual income/expense ————21 K30 K — Pretax income -551.54 K2.67 M4.76 M4.66 M8.44 M18.13 M 20.32 M Equity in earnings —————— — Taxes 89.34 K111 K12 K72 K116 K27 K 36 K Non-controlling/minority interest -288.53 K501 K890 K874 K1.73 M3.95 M — After tax other income/expense —————— — Net income before discontinued operations -640.88 K2.06 M3.85 M3.71 M6.6 M14.15 M 15.89 M Discontinued operations —————— — Net income -640.88 K2.06 M3.85 M3.71 M6.6 M14.15 M 15.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -352.35 K1.4 M2.86 M2.34 M4.8 M11.49 M 13.06 M Basic earnings per share (Basic EPS) -0.10.10.150.120.210.47 0.52 Diluted earnings per share (Diluted EPS) —0.10.150.120.210.47 0.52 Average basic shares outstanding —13.69 M18.55 M20.15 M22.57 M24.35 M — Diluted shares outstanding —13.69 M18.55 M20.15 M22.57 M24.35 M — EBITDA 2.35 M4.03 M19.97 M28.63 M49.33 M66.34 M 75.37 M EBIT -2.14 M-10.7 M-5.35 M1.16 M18.78 M34.39 M 37.3 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.49 M14.73 M25.32 M27.47 M30.55 M31.96 M 38.08 M