Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.4 M1.43 M1.43 M1.52 M1.35 M 5.73 M Research & development 314 K291 K265 K267 K271 K 1.09 M 영업 이익 845 K604 K947 K159 K279 K 1.99 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 865 K628 K974 K193 K315 K 2.11 M Equity in earnings ————— — Taxes -4.38 M154 K242 K-65 K-765 K -434 K Non-controlling/minority interest 11 K10 K12 K6 0006 000 34 K After tax other income/expense ————— — Net income before discontinued operations 5.23 M464 K720 K252 K1.07 M 2.51 M Discontinued operations ————— — Net income 5.23 M464 K720 K252 K1.07 M 2.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.23 M464 K720 K252 K1.07 M 2.51 M Basic earnings per share (Basic EPS) 2.10.190.290.10.43 1.01 Diluted earnings per share (Diluted EPS) 2.080.190.280.10.42 0.99 Average basic shares outstanding 2.49 M2.49 M2.49 M2.51 M2.5 M 9.99 M Diluted shares outstanding 2.51 M2.5 M2.53 M2.55 M2.54 M 10.12 M EBITDA 893 K670 K1.01 M229 K343 K 2.26 M EBIT 863 K628 K974 K193 K313 K 2.11 M Cost of revenue 974 K772 K886 K533 K473 K 2.66 M Other cost of goods sold -10 K04 00011 K12 K 27 K Depreciation & amortization (cash flow) 30 K42 K40 K36 K30 K 148 K