Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.43 M1.43 M1.52 M1.35 M1.66 M 5.96 M Research & development 291 K265 K267 K271 K255 K 1.06 M Operating income 604 K947 K159 K279 K-129 K 1.26 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 628 K974 K193 K315 K-98 K 1.38 M Equity in earnings ————— — Taxes 154 K242 K-65 K-765 K-25 K -613 K Non-controlling/minority interest 10 K12 K6 0006 0004 000 28 K After tax other income/expense ————— — Net income before discontinued operations 464 K720 K252 K1.07 M-77 K 1.97 M Discontinued operations ————— — Net income 464 K720 K252 K1.07 M-77 K 1.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 464 K720 K252 K1.07 M-77 K 1.97 M Basic earnings per share (Basic EPS) 0.190.290.10.43-0.03 0.79 Diluted earnings per share (Diluted EPS) 0.190.280.10.42-0.03 0.77 Average basic shares outstanding 2.49 M2.49 M2.51 M2.5 M2.51 M — Diluted shares outstanding 2.5 M2.53 M2.55 M2.54 M2.51 M — EBITDA 670 K1.01 M229 K343 K-73 K 1.51 M EBIT 628 K974 K193 K313 K-100 K 1.38 M Cost of revenue 772 K886 K533 K473 K443 K 2.33 M Other cost of goods sold 04 00011 K12 K0 27 K Depreciation & amortization (cash flow) 42 K40 K36 K30 K27 K 133 K