ACFN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.07 M3.55 M3.12 M3.55 M2.51 M 12.74 M Gross profit 2.19 M2.56 M2.33 M2.64 M1.95 M 9.47 M Operating expenses 1.43 M1.71 M1.72 M1.69 M1.79 M 6.91 M Selling/general/admin expenses 1.2 M1.4 M1.43 M1.43 M1.52 M 5.77 M Research & development 234 K314 K291 K265 K267 K 1.14 M Operating income 756 K845 K604 K947 K159 K 2.56 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 776 K865 K628 K974 K193 K 2.66 M Equity in earnings ————— — Taxes 42 K4.24 M154 K242 K-65 K 4.58 M Non-controlling/minority interest 9 00011 K10 K12 K6 000 39 K After tax other income/expense ————— — Net income before discontinued operations 725 K5.23 M464 K720 K252 K 6.67 M Discontinued operations ————— — Net income 725 K5.23 M464 K720 K252 K 6.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 725 K5.23 M464 K720 K252 K 6.67 M Basic earnings per share (Basic EPS) 0.292.10.190.290.1 2.68 Diluted earnings per share (Diluted EPS) 0.292.090.190.280.1 2.66 Average basic shares outstanding 2.49 M2.49 M2.49 M2.49 M2.49 M 9.96 M Diluted shares outstanding 2.5 M2.51 M2.5 M2.53 M2.54 M 10.08 M EBITDA 809 K897 K670 K1.01 M229 K 2.81 M EBIT 776 K867 K628 K974 K193 K 2.66 M Cost of revenue 863 K972 K772 K886 K533 K 3.16 M Other cost of goods sold —-9 00004 00011 K 6 000 Depreciation & amortization (cash flow) 33 K30 K42 K40 K36 K 148 K