Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.17 M11.28 M9.51 M7.78 M11.32 M 39.88 M Research & development ————— — Operating income 36.06 M8.9 M25.12 M36.17 M41.7 M 111.9 M Non-Operating Income, Total 6.57 M5.31 M6.96 M7.17 M7.08 M 26.53 M Interest expense, net of interest capitalized 3.07 M2.78 M2.72 M2.72 M2.72 M 10.94 M Non-Operating Income, excl. Interest Expenses 3.05 M2.54 M3.18 M3.07 M3.7 M 12.48 M Unusual income/expense 453 K-11 K1.07 M1.38 M665 K 3.1 M Pretax income 36.52 M8.89 M26.19 M37.55 M42.37 M 115 M Equity in earnings ————— — Taxes 8.85 M3.02 M6.48 M9.52 M9.89 M 28.9 M Non-controlling/minority interest —0——— — After tax other income/expense ————— — Net income before discontinued operations 27.67 M4.92 M19.71 M24.85 M32.48 M 81.97 M Discontinued operations 450 K22 K1.64 M1.59 M0 3.25 M Net income 28.12 M4.95 M21.35 M26.44 M32.48 M 85.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.12 M4.95 M21.35 M26.44 M32.48 M 85.22 M Basic earnings per share (Basic EPS) 0.590.10.440.550.67 1.76 Diluted earnings per share (Diluted EPS) 0.570.10.430.530.65 1.71 Average basic shares outstanding 47.74 M47.83 M48.14 M48.29 M48.41 M 192.67 M Diluted shares outstanding 49.26 M49.36 M49.56 M49.56 M49.71 M 198.2 M EBITDA 40.32 M9.34 M25.78 M37.02 M42.57 M 114.71 M EBIT 39.1 M8.23 M24.75 M36.02 M41.63 M 110.64 M Cost of revenue 32.72 M57.5 M35.98 M40.88 M35.67 M 170.03 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.22 M1.11 M1.03 M998 K937 K 4.07 M