Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.28 M9.51 M7.78 M11.32 M11.86 M10.7 M 41.66 M Research & development —————— — Operating income 8.9 M25.12 M36.17 M41.7 M37.27 M25.54 M 140.69 M Non-Operating Income, Total 5.31 M6.96 M7.17 M7.08 M4.83 M5.3 M 24.38 M Interest expense, net of interest capitalized 2.78 M2.72 M2.72 M2.72 M2.66 M2.34 M 10.44 M Non-Operating Income, excl. Interest Expenses 2.54 M3.18 M3.07 M3.7 M2.83 M2.74 M 12.34 M Unusual income/expense -11 K1.07 M1.38 M665 K-657 K212 K 1.6 M Pretax income 8.89 M26.19 M37.55 M42.37 M36.62 M25.75 M 142.29 M Equity in earnings —————— — Taxes 3.02 M6.48 M9.52 M9.89 M10.05 M6.5 M 35.95 M Non-controlling/minority interest 0————— — After tax other income/expense —————— — Net income before discontinued operations 4.95 M21.35 M28.04 M32.48 M26.56 M19.25 M 106.34 M Discontinued operations -922 K1.64 M-1.59 M000 -1.59 M Net income 4.95 M21.35 M26.44 M32.48 M26.56 M19.25 M 104.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.95 M21.35 M26.44 M32.48 M26.56 M19.25 M 104.74 M Basic earnings per share (Basic EPS) 0.10.440.550.670.540.4 2.16 Diluted earnings per share (Diluted EPS) 0.10.430.530.650.540.39 2.11 Average basic shares outstanding 47.83 M48.14 M48.43 M48.66 M48.48 M48.55 M — Diluted shares outstanding 49.36 M49.56 M49.64 M49.92 M49.78 M49.81 M — EBITDA 10.01 M26.15 M37.17 M42.64 M38.11 M25.71 M 143.63 M EBIT 8.9 M25.12 M36.17 M41.7 M37.27 M25.54 M 140.69 M Cost of revenue 57.5 M35.95 M40.88 M35.67 M35.5 M32.89 M 144.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.11 M1.03 M998 K937 K834 K168 K 2.94 M