Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 39.08 M29.27 M38.95 M44.58 M32.85 M 145.65 M Research & development 27.75 M27.5 M33.82 M39.65 M44.02 M 144.99 M 영업 이익 43.99 M25.78 M31.69 M28.92 M23.04 M 109.43 M Non-Operating Income, Total 11.22 M3.08 M3.72 M-311 K-1.51 M 4.97 M Interest expense, net of interest capitalized 1.02 M1.36 M1.76 M1.85 M1.79 M 6.76 M Non-Operating Income, excl. Interest Expenses 3.14 M1.97 M2.31 M1.25 M2.51 M 8.04 M Unusual income/expense 7.06 M-262 K-346 K-3.41 M-5.81 M -9.83 M Pretax income 56.42 M27.17 M38.16 M49.09 M20.78 M 135.19 M Equity in earnings 322 K952 K1.77 M3.67 M3.9 M 10.29 M Taxes 17.32 M2.15 M1.89 M2.69 M6.57 M 13.3 M Non-controlling/minority interest 8.03 M4.63 M6.51 M10.51 M6.16 M 27.82 M After tax other income/expense —-1.04 M-47 K-6 000-217 K -1.31 M Net income before discontinued operations 31.08 M20.38 M29.76 M35.89 M8.05 M 94.08 M Discontinued operations ————— — Net income 31.08 M20.38 M29.76 M35.89 M8.05 M 94.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.32 M20.07 M29.51 M35.39 M7.19 M 92.15 M Basic earnings per share (Basic EPS) 0.510.320.470.560.12 1.47 Diluted earnings per share (Diluted EPS) 0.470.30.440.520.11 1.37 Average basic shares outstanding 62.21 M63.27 M63.97 M64.38 M64.18 M 255.8 M Diluted shares outstanding 66.24 M66.95 M67.46 M68.41 M67.31 M 270.14 M EBITDA 43.28 M27.97 M35.21 M31.38 M29.08 M 123.64 M EBIT 43.78 M25.58 M31.69 M28.92 M23.04 M 109.24 M Cost of revenue 112.66 M89.8 M110.91 M156.01 M144.52 M 501.24 M Other cost of goods sold -758 K4.52 M1.1 M4.23 M5.63 M 15.48 M Depreciation & amortization (cash flow) -500 K2.38 M3.52 M2.46 M6.04 M 14.4 M