Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 32.81 M39.08 M29.27 M38.95 M44.58 M 151.87 M Research & development 27.84 M27.75 M27.5 M33.82 M39.65 M 128.72 M Operating income 44.18 M43.99 M25.78 M31.69 M28.92 M 130.38 M Non-Operating Income, Total 8.3 M890 K3.6 M4.41 M6.51 M 15.41 M Interest expense, net of interest capitalized 835 K1.02 M1.36 M1.76 M1.85 M 5.99 M Non-Operating Income, excl. Interest Expenses 2.3 M3.14 M1.97 M2.31 M1.25 M 8.67 M Unusual income/expense 5.16 M-3.27 M262 K346 K3.41 M 752 K Pretax income 42.68 M56.42 M27.17 M38.16 M49.09 M 170.84 M Equity in earnings 1.32 M-2.11 M952 K1.77 M3.67 M 4.29 M Taxes 4.01 M17.32 M2.15 M1.89 M2.69 M 24.05 M Non-controlling/minority interest 7.77 M8.03 M4.63 M6.51 M10.51 M 29.68 M After tax other income/expense ——1.04 M47 K6 000 — Net income before discontinued operations 30.9 M31.08 M20.38 M29.76 M35.89 M 117.11 M Discontinued operations ————— — Net income 30.9 M31.08 M20.38 M29.76 M35.89 M 117.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.32 M30.32 M20.07 M29.51 M35.39 M 115.28 M Basic earnings per share (Basic EPS) 0.490.510.320.470.56 1.86 Diluted earnings per share (Diluted EPS) 0.450.470.30.440.52 1.73 Average basic shares outstanding 62.5 M62.21 M63.27 M63.97 M64.38 M 253.83 M Diluted shares outstanding 66.67 M66.24 M66.95 M67.46 M68.41 M 269.07 M EBITDA 46.57 M43.49 M28.16 M35.21 M31.38 M 138.24 M EBIT 44.18 M43.99 M25.78 M31.69 M28.92 M 130.38 M Cost of revenue 99.14 M112.66 M89.8 M110.91 M156.01 M 469.38 M Other cost of goods sold 849 K-758 K4.52 M1.1 M4.23 M 9.1 M Depreciation & amortization (cash flow) 2.39 M-500 K2.38 M3.52 M2.46 M 7.86 M