Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 29.27 M38.95 M44.58 M32.85 M34.51 M 150.89 M Research & development 27.5 M33.82 M39.65 M44.02 M36.55 M 154.03 M Operating income 25.78 M31.69 M28.92 M23.04 M36.18 M 119.83 M Non-Operating Income, Total 3.08 M3.72 M-311 K-1.51 M-4.58 M -2.69 M Interest expense, net of interest capitalized 1.36 M1.76 M1.85 M1.79 M1.93 M 7.33 M Non-Operating Income, excl. Interest Expenses 1.97 M2.31 M1.25 M2.51 M2.79 M 8.86 M Unusual income/expense -262 K-346 K-3.41 M-5.81 M-9.3 M -18.87 M Pretax income 27.17 M38.16 M49.09 M20.78 M30.01 M 138.03 M Equity in earnings 952 K1.77 M3.67 M3.9 M1.75 M 11.09 M Taxes 2.15 M1.89 M2.69 M6.57 M3.77 M 14.92 M Non-controlling/minority interest 4.63 M6.51 M10.51 M6.16 M8.93 M 32.11 M After tax other income/expense -1.04 M-47 K-6 000-217 K0 -270 K Net income before discontinued operations 20.38 M29.76 M35.89 M8.05 M17.31 M 91 M Discontinued operations ————— — Net income 20.38 M29.76 M35.89 M8.05 M17.31 M 91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.07 M29.51 M35.39 M7.19 M17 M 89.09 M Basic earnings per share (Basic EPS) 0.320.470.560.120.26 1.41 Diluted earnings per share (Diluted EPS) 0.30.440.520.110.24 1.31 Average basic shares outstanding 63.27 M63.97 M64.38 M64.18 M65.8 M — Diluted shares outstanding 66.95 M67.46 M68.41 M67.31 M69.77 M — EBITDA 27.97 M35.21 M31.38 M29.08 M41.34 M 137.01 M EBIT 25.58 M31.69 M28.92 M23.04 M36.18 M 119.83 M Cost of revenue 89.8 M110.91 M156.01 M144.52 M124.03 M 535.47 M Other cost of goods sold 4.52 M1.1 M4.23 M5.63 M5.11 M 16.07 M Depreciation & amortization (cash flow) 2.38 M3.52 M2.46 M6.04 M5.16 M 17.18 M