Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.7 M7.53 M7.54 M7.16 M7.93 M 30.15 M Research & development 1.38 M1.15 M1.2 M1.12 M1.12 M 4.59 M 영업 이익 -1.27 M-940 K242 K-318 K-814 K -1.83 M Non-Operating Income, Total —-529 K-244 K-236 K-238 K -1.25 M Interest expense, net of interest capitalized 24 K23 K25 K25 K24 K 97 K Non-Operating Income, excl. Interest Expenses —-552 K-269 K-261 K-262 K -1.34 M Unusual income/expense ————— — Pretax income 2.01 M-1.79 M-27 K-579 K-1.08 M -3.47 M Equity in earnings ————— — Taxes ————-384 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.49 M-1.47 M-2 000-554 K-1.05 M -3.08 M Discontinued operations ————— — Net income -1.49 M-1.47 M-2 000-554 K-1.05 M -3.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.49 M-1.47 M-2 000-554 K-1.05 M -3.08 M Basic earnings per share (Basic EPS) -0.13-0.120-0.04-0.09 -0.25 Diluted earnings per share (Diluted EPS) -0.13-0.07-0.06-0.040.04 — Average basic shares outstanding 11.89 M12.39 M12.45 M12.41 M12.42 M 49.67 M Diluted shares outstanding 11.89 M12.39 M12.42 M12.42 M12.42 M — EBITDA 1.17 M-917 K267 K-293 K2.67 M 1.73 M EBIT -1.27 M-940 K242 K-318 K-814 K -1.83 M Cost of revenue 1.91 M2 M2.24 M2.31 M2.21 M 8.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.44 M23 K25 K25 K3.48 M 3.56 M