Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.7 M7.53 M7.54 M7.16 M7.93 M9.03 M 31.65 M Research & development 1.38 M1.15 M1.2 M1.12 M1.12 M1.11 M 4.55 M Operating income -1.27 M-940 K242 K-318 K-814 K-1.88 M -2.77 M Non-Operating Income, Total —-529 K-244 K-236 K-238 K-231 K -949 K Interest expense, net of interest capitalized 24 K23 K25 K25 K24 K25 K 99 K Non-Operating Income, excl. Interest Expenses —-529 K-244 K-236 K-238 K-231 K -949 K Unusual income/expense —————— — Pretax income 2.01 M-1.79 M-27 K-579 K-1.08 M-2.14 M -3.82 M Equity in earnings —————— — Taxes ————-384 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.49 M-1.47 M-2 000-554 K-1.05 M-2.11 M -3.72 M Discontinued operations —————— — Net income -1.49 M-1.47 M-2 000-554 K-1.05 M-2.11 M -3.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.49 M-1.47 M-2 000-554 K-1.05 M-2.11 M -3.72 M Basic earnings per share (Basic EPS) -0.13-0.120-0.04-0.09-0.17 -0.3 Diluted earnings per share (Diluted EPS) -0.13-0.07-0.06-0.040.04-0.17 — Average basic shares outstanding 11.89 M12.39 M12.45 M12.41 M12.42 M12.46 M — Diluted shares outstanding 11.89 M12.39 M12.42 M12.42 M12.42 M12.46 M — EBITDA 1.17 M-917 K267 K-293 K2.67 M-1.86 M 783 K EBIT -1.27 M-940 K242 K-318 K-814 K-1.88 M -2.77 M Cost of revenue 1.91 M2 M2.24 M2.31 M2.21 M2.3 M 9.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.44 M23 K25 K25 K3.48 M24 K 3.56 M