Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 45.46 M47.54 M42.16 M44.65 M 179.81 M Research & development 47.62 M46.5 M50.89 M52.88 M 197.89 M 영업 이익 -13.2 M-2.74 M6.24 M9.57 M -121 K Non-Operating Income, Total 2.63 M-894 K-3.23 M-4.17 M -5.66 M Interest expense, net of interest capitalized 6.87 M6.36 M5.73 M4.91 M 23.87 M Non-Operating Income, excl. Interest Expenses -6.65 M-6.13 M-5.57 M-4.8 M -23.14 M Unusual income/expense 2.41 M-1.13 M-3.39 M-4.28 M -6.39 M Pretax income -18.44 M-9.99 M-2.71 M494 K -30.65 M Equity in earnings -703 K——— — Taxes -3.7 M3.17 M-9.3 M-7.87 M -17.7 M Non-controlling/minority interest 62 K65 K64 K63 K 254 K After tax other income/expense ———— — Net income before discontinued operations -14.8 M-13.23 M6.52 M8.3 M -13.21 M Discontinued operations ———— — Net income -14.8 M-13.23 M6.52 M8.3 M -13.21 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -14.8 M-13.23 M6.52 M8.3 M -13.21 M Basic earnings per share (Basic EPS) -0.08-0.070.040.04 -0.07 Diluted earnings per share (Diluted EPS) -0.08-0.070.030.04 -0.08 Average basic shares outstanding 187.71 M184.59 M185.07 M185.17 M 742.54 M Diluted shares outstanding 187.71 M184.59 M186.31 M186.21 M 744.81 M EBITDA 2.73 M13.48 M22.85 M26.57 M 65.63 M EBIT -13.2 M-2.74 M6.24 M9.57 M -121 K Cost of revenue 112.94 M112.1 M115 M122.11 M 462.16 M Other cost of goods sold 1.31 M2.89 M1.09 M3.01 M 8.3 M Depreciation & amortization (cash flow) 15.92 M16.22 M16.61 M17 M 65.75 M