Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47.54 M42.16 M44.65 M46.74 M44.98 M 178.52 M Research & development 46.5 M50.89 M52.88 M55.53 M55.17 M 214.47 M Operating income -2.74 M6.24 M9.57 M5.41 M25.47 M 46.69 M Non-Operating Income, Total -894 K-3.23 M-4.17 M9.65 M-3.66 M -1.41 M Interest expense, net of interest capitalized 6.36 M5.73 M4.91 M5.14 M4.38 M 20.16 M Non-Operating Income, excl. Interest Expenses -6.13 M-5.57 M-4.8 M-4.87 M-3.98 M -19.21 M Unusual income/expense -1.13 M-3.39 M-4.28 M9.38 M-4.06 M -2.36 M Pretax income -9.99 M-2.71 M494 K-2.69 M17.43 M 12.52 M Equity in earnings ————— — Taxes 3.17 M-9.3 M-7.87 M13.75 M1.51 M -1.91 M Non-controlling/minority interest 65 K64 K63 K52 K48 K 227 K After tax other income/expense ————— — Net income before discontinued operations -13.23 M6.52 M8.3 M-16.49 M15.87 M 14.2 M Discontinued operations ————— — Net income -13.23 M6.52 M8.3 M-16.49 M15.87 M 14.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.23 M6.52 M8.3 M-16.49 M15.87 M 14.2 M Basic earnings per share (Basic EPS) -0.070.040.04-0.090.09 0.08 Diluted earnings per share (Diluted EPS) -0.070.030.04-0.080.08 0.07 Average basic shares outstanding 184.59 M185.07 M185.17 M185.04 M185.81 M — Diluted shares outstanding 184.59 M186.31 M186.21 M185.04 M187.77 M — EBITDA 13.48 M22.85 M26.57 M23.18 M42.33 M 114.94 M EBIT -2.74 M6.24 M9.57 M5.41 M25.47 M 46.69 M Cost of revenue 112.1 M115 M122.11 M128.91 M133.63 M 499.66 M Other cost of goods sold 2.89 M1.09 M3.01 M1.44 M1.55 M 7.09 M Depreciation & amortization (cash flow) 16.22 M16.61 M17 M17.77 M16.87 M 68.24 M