Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 36.13 M41.67 M49.03 M44.98 M45.35 M 181.03 M Research & development 25.35 M26.89 M30.23 M30.09 M31.19 M 118.4 M 영업 이익 -8.63 M-15.4 M-15.86 M-12.88 M-9.5 M -53.64 M Non-Operating Income, Total 1.07 M1.1 M1.16 M1.03 M874 K 4.16 M Interest expense, net of interest capitalized 134 K801 K3.19 M2.98 M2.52 M 9.49 M Non-Operating Income, excl. Interest Expenses 936 K295 K-2.02 M-1.95 M-1.65 M -5.33 M Unusual income/expense ————— — Pretax income -7.69 M-15.1 M-17.89 M-14.83 M-11.14 M -58.96 M Equity in earnings ————— — Taxes -47 K-7.29 M-4.3 M-29 K300 K -11.31 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M -47.65 M Discontinued operations ————— — Net income -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M -47.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M -47.65 M Basic earnings per share (Basic EPS) -0.07-0.08-0.13-0.14-0.11 -0.46 Diluted earnings per share (Diluted EPS) -0.07-0.08-0.13-0.14-0.11 -0.46 Average basic shares outstanding 98.89 M102.43 M103.39 M104.35 M103.9 M 414.06 M Diluted shares outstanding 98.89 M102.43 M103.39 M104.35 M103.9 M 414.06 M EBITDA -5.97 M-11.97 M-8.11 M-5.01 M-1.64 M -26.72 M EBIT -8.63 M-15.4 M-15.86 M-12.88 M-9.5 M -53.64 M Cost of revenue 36.45 M40.08 M46.44 M48.81 M51.71 M 187.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.65 M3.43 M7.76 M7.87 M7.86 M 26.91 M