Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 36.55 M36.13 M41.67 M49.03 M44.98 M45.35 M 181.03 M Research & development 24.13 M25.35 M26.89 M30.23 M30.09 M31.19 M 118.4 M Operating income -10.43 M-8.63 M-15.4 M-15.86 M-12.88 M9.5 M -34.64 M Non-Operating Income, Total 1.15 M1.07 M1.1 M1.16 M1.03 M874 K 4.16 M Interest expense, net of interest capitalized 180 K134 K801 K3.19 M2.98 M2.52 M 9.49 M Non-Operating Income, excl. Interest Expenses 967 K936 K295 K-2.02 M-1.95 M-1.65 M -5.33 M Unusual income/expense —————— — Pretax income 9.46 M7.69 M15.1 M17.89 M14.83 M11.14 M 58.96 M Equity in earnings —————— — Taxes 19 K-111 K7.3 M4.3 M29 K-319 K 11.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.44 M7.64 M7.82 M13.59 M-14.8 M11.44 M 18.04 M Discontinued operations —————— — Net income 9.44 M7.64 M7.82 M13.59 M-14.8 M11.44 M 18.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.44 M7.64 M7.82 M13.59 M14.8 M11.44 M 47.65 M Basic earnings per share (Basic EPS) -0.09-0.07-0.08-0.13-0.14-0.11 -0.46 Diluted earnings per share (Diluted EPS) -0.09-0.07-0.08-0.13-0.14-0.11 -0.46 Average basic shares outstanding 98.17 M98.89 M102.43 M102.91 M103.4 M103.9 M 412.63 M Diluted shares outstanding 98.17 M98.89 M102.43 M102.91 M103.4 M103.9 M 412.63 M EBITDA -7.75 M-5.97 M-11.97 M-8.11 M-5.01 M-1.64 M -26.72 M EBIT -10.43 M-8.63 M-15.4 M-15.86 M-12.88 M-9.5 M -53.64 M Cost of revenue 35.29 M36.45 M40.08 M46.44 M48.81 M51.71 M 187.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.68 M2.65 M3.43 M7.76 M7.87 M7.86 M 26.91 M