Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 36.13 M41.67 M49.03 M44.98 M45.35 M46.87 M 186.23 M Research & development 25.35 M26.89 M30.23 M30.09 M31.19 M31 M 122.51 M Operating income -8.63 M-15.4 M-15.86 M-12.88 M-9.5 M5.71 M -32.53 M Non-Operating Income, Total 1.07 M1.1 M1.16 M1.03 M874 K762 K 3.83 M Interest expense, net of interest capitalized 134 K801 K3.19 M2.98 M2.52 M2.27 M 10.95 M Non-Operating Income, excl. Interest Expenses 936 K295 K-2.02 M-1.95 M-1.65 M-1.5 M -7.13 M Unusual income/expense —————— — Pretax income -7.69 M-15.1 M-17.89 M-14.83 M-11.14 M7.21 M -36.65 M Equity in earnings —————— — Taxes -47 K-7.29 M-4.3 M-29 K300 K2.75 M -1.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M9.96 M -29.87 M Discontinued operations —————— — Net income -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M9.96 M -29.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.64 M-7.82 M-13.59 M-14.8 M-11.44 M9.96 M -29.87 M Basic earnings per share (Basic EPS) -0.07-0.08-0.13-0.14-0.11-0.09 -0.47 Diluted earnings per share (Diluted EPS) -0.07-0.08-0.13-0.14-0.11-0.09 -0.47 Average basic shares outstanding 98.89 M102.43 M103.39 M104.35 M103.9 M106.39 M — Diluted shares outstanding 98.89 M102.43 M103.39 M104.35 M103.9 M106.39 M — EBITDA -5.97 M-11.97 M-8.11 M-5.01 M-1.64 M2.42 M -12.34 M EBIT -8.63 M-15.4 M-15.86 M-12.88 M-9.5 M-5.71 M -43.95 M Cost of revenue 36.45 M40.08 M46.44 M48.81 M51.71 M52.27 M 199.23 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.65 M3.43 M7.76 M7.87 M7.86 M8.12 M 31.61 M