Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 56.88 M54.41 M58.71 M63.36 M63.02 M 239.49 M Research & development 42.3 M43.76 M46.67 M54.04 M45.95 M 190.42 M 영업 이익 22.96 M33.78 M40.51 M35.05 M43.58 M 152.92 M Non-Operating Income, Total 700 K112 K34 K41 K42 K 229 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3 00056 K45 K45 K45 K 191 K Unusual income/expense 697 K56 K-11 K-4 000-3 000 38 K Pretax income 27.15 M36.79 M41.97 M36.73 M45.62 M 161.11 M Equity in earnings ————— — Taxes -75.58 M5.41 M5.99 M3.09 M5.71 M 20.19 M Non-controlling/minority interest ————— — After tax other income/expense 2.07 M917 K131 K233 K838 K 2.12 M Net income before discontinued operations 102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Discontinued operations ————— — Net income 102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Basic earnings per share (Basic EPS) 2.830.8610.941.11 3.91 Diluted earnings per share (Diluted EPS) 2.790.860.990.931.1 3.88 Average basic shares outstanding 36.25 M36.3 M35.92 M35.89 M36.01 M 144.13 M Diluted shares outstanding 36.78 M36.65 M36.2 M36.26 M36.33 M 145.44 M EBITDA 26.54 M40.04 M46.36 M40.48 M48.69 M 175.57 M EBIT 22.96 M33.78 M40.51 M35.05 M43.58 M 152.92 M Cost of revenue 81.53 M85.75 M89.68 M96.91 M95.65 M 367.99 M Other cost of goods sold 76.19 M79.5 M83.83 M91.48 M90.54 M 345.34 M Depreciation & amortization (cash flow) 3.58 M6.25 M5.85 M5.44 M5.11 M 22.65 M