Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 46.55 M56.88 M54.41 M58.71 M63.36 M63.02 M 239.49 M Research & development 40.66 M42.3 M43.76 M46.67 M54.04 M45.95 M 190.42 M Operating income 42.57 M22.96 M33.78 M40.51 M35.05 M43.58 M 152.92 M Non-Operating Income, Total 0700 K112 K56 K49 K12 K 229 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 03 00056 K67 K75 K15 K 213 K Unusual income/expense 0697 K56 K-11 K-26 K-3 000 16 K Pretax income 46.58 M27.15 M36.79 M41.97 M36.73 M45.62 M 161.11 M Equity in earnings —————— — Taxes 13.6 M28.75 M5.4 M6 M3.1 M5.69 M 20.19 M Non-controlling/minority interest —————— — After tax other income/expense 2.14 M2.07 M917 K131 K233 K838 K 2.12 M Net income before discontinued operations 33.01 M102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Discontinued operations —————— — Net income 33.01 M102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.01 M102.73 M31.38 M35.98 M33.65 M39.91 M 140.92 M Basic earnings per share (Basic EPS) 0.912.830.861.010.941.11 3.92 Diluted earnings per share (Diluted EPS) 0.92.790.860.990.931.1 3.88 Average basic shares outstanding 36.31 M36.25 M36.3 M35.92 M35.89 M36.01 M 144.13 M Diluted shares outstanding 36.76 M36.78 M36.65 M36.2 M36.26 M36.33 M 145.44 M EBITDA 45.49 M24.44 M40.04 M46.36 M40.48 M38.49 M 165.37 M EBIT 42.57 M20.86 M33.78 M40.51 M35.05 M33.38 M 142.72 M Cost of revenue 75.96 M81.53 M85.75 M89.68 M96.91 M95.65 M 367.99 M Other cost of goods sold 71.63 M76.19 M79.5 M83.83 M91.48 M90.54 M 345.34 M Depreciation & amortization (cash flow) 2.92 M3.58 M6.25 M5.85 M5.44 M5.11 M 22.65 M