Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 54.41 M58.71 M63.36 M63.02 M61.84 M 246.93 M Research & development 43.76 M46.67 M54.04 M45.95 M49.63 M 196.29 M Operating income 33.78 M40.51 M35.05 M43.58 M50.75 M 169.88 M Non-Operating Income, Total 112 K34 K41 K42 K508 K 625 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 56 K45 K45 K45 K-61 K 74 K Unusual income/expense 56 K-11 K-4 000-3 000569 K 551 K Pretax income 36.79 M41.97 M36.73 M45.62 M53.1 M 177.42 M Equity in earnings ————— — Taxes 5.41 M5.99 M3.09 M5.71 M10.68 M 25.46 M Non-controlling/minority interest ————— — After tax other income/expense 917 K131 K233 K838 K523 K 1.73 M Net income before discontinued operations 31.38 M35.98 M33.65 M39.91 M42.42 M 151.96 M Discontinued operations ————— — Net income 31.38 M35.98 M33.65 M39.91 M42.42 M 151.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.38 M35.98 M33.65 M39.91 M42.42 M 151.96 M Basic earnings per share (Basic EPS) 0.8610.941.111.19 4.24 Diluted earnings per share (Diluted EPS) 0.860.990.931.11.18 4.2 Average basic shares outstanding 36.3 M35.92 M35.89 M36.01 M35.7 M — Diluted shares outstanding 36.65 M36.2 M36.26 M36.33 M35.81 M — EBITDA 40.04 M46.36 M40.48 M48.69 M55.77 M 191.3 M EBIT 33.78 M40.51 M35.05 M43.58 M50.75 M 169.88 M Cost of revenue 85.75 M89.68 M96.91 M95.65 M100 M 382.23 M Other cost of goods sold 79.5 M83.83 M91.48 M90.54 M94.97 M 360.82 M Depreciation & amortization (cash flow) 6.25 M5.85 M5.44 M5.11 M5.02 M 21.42 M