Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.29 M4.83 M3.38 M4.14 M3.66 M 16.01 M Research & development 1.14 M1.14 M804 K824 K801 K 3.57 M Operating income 3.63 M3.05 M3.05 M2.57 M832 K 9.51 M Non-Operating Income, Total 1.03 M1.52 M1.07 M1.11 M1.04 M 4.75 M Interest expense, net of interest capitalized 1.43 M1.65 M1.38 M1.39 M1.41 M 5.83 M Non-Operating Income, excl. Interest Expenses -426 K-246 K-304 K-278 K-368 K -1.2 M Unusual income/expense 24 K115 K00— — Pretax income 4.66 M4.57 M4.12 M3.69 M1.88 M 14.26 M Equity in earnings ————— — Taxes 60 K89 K49 K49 K78 K 265 K Non-controlling/minority interest 21 K31 K22 K40 K29 K 122 K After tax other income/expense ————— — Net income before discontinued operations 4.7 M4.63 M4.15 M3.78 M1.98 M 14.54 M Discontinued operations ————— — Net income 4.7 M4.63 M4.15 M3.78 M1.98 M 14.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.7 M4.63 M4.15 M3.78 M1.98 M 14.54 M Basic earnings per share (Basic EPS) -0.14-0.11-0.1-0.09-0.05 -0.35 Diluted earnings per share (Diluted EPS) 0.140.130.10.090.05 0.37 Average basic shares outstanding 34.64 M35.54 M40.73 M40.73 M40.75 M 157.75 M Diluted shares outstanding 34.64 M35.54 M40.73 M40.73 M40.75 M 157.75 M EBITDA -3.49 M-2.91 M-2.91 M-2.44 M-668 K -8.93 M EBIT -3.63 M-3.05 M-3.05 M-2.57 M-832 K -9.51 M Cost of revenue 4.53 M5.26 M3.77 M4.29 M4.58 M 17.89 M Other cost of goods sold 1 000102 K28 K144 K33 K 307 K Depreciation & amortization (cash flow) 144 K142 K138 K132 K164 K 576 K