Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.38 M4.14 M3.66 M4.54 M3.58 M 15.91 M Research & development 804 K824 K801 K944 K765 K 3.33 M Operating income -3.05 M-2.57 M-832 K11 K-911 K -4.31 M Non-Operating Income, Total -1.07 M-1.11 M-1.04 M-1.16 M-1.09 M -4.41 M Interest expense, net of interest capitalized 1.38 M1.39 M1.41 M1.41 M1.37 M 5.58 M Non-Operating Income, excl. Interest Expenses -1.07 M-1.11 M-1.04 M-1.16 M-1.09 M -4.41 M Unusual income/expense 00——— — Pretax income -4.12 M-3.69 M-1.88 M-1.15 M-2 M -8.71 M Equity in earnings ————— — Taxes 49 K49 K78 K94 K143 K 364 K Non-controlling/minority interest -22 K40 K29 K59 K-35 K 93 K After tax other income/expense ————— — Net income before discontinued operations -4.15 M-3.78 M-1.98 M-1.3 M-2.11 M -9.17 M Discontinued operations ————— — Net income -4.15 M-3.78 M-1.98 M-1.3 M-2.11 M -9.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.15 M-3.78 M-1.98 M-1.3 M-2.11 M -9.17 M Basic earnings per share (Basic EPS) -0.1-0.09-0.05-0.03-0.05 -0.22 Diluted earnings per share (Diluted EPS) -0.1-0.09-0.05-0.03-0.05 -0.22 Average basic shares outstanding 40.73 M40.73 M40.75 M41.09 M43.74 M — Diluted shares outstanding 40.73 M40.73 M40.75 M41.09 M43.74 M — EBITDA -2.91 M-2.44 M-668 K232 K-709 K -3.59 M EBIT -3.05 M-2.57 M-832 K11 K-911 K -4.31 M Cost of revenue 3.77 M4.29 M4.58 M7.17 M4.57 M 20.6 M Other cost of goods sold 28 K144 K33 K136 K10 K 323 K Depreciation & amortization (cash flow) 138 K132 K164 K221 K202 K 719 K