Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 57.61 M64 M69.17 M62.4 M78.98 M 274.55 M Research & development 14.48 M17.54 M19.45 M19.6 M20.45 M 77.05 M 영업 이익 -7.63 M-24.53 M-14.61 M8.53 M18.39 M -12.23 M Non-Operating Income, Total 2.72 M2.73 M2.1 M2.04 M-6.42 M 443 K Interest expense, net of interest capitalized 5.55 M2.98 M3.03 M3.07 M3 M 12.08 M Non-Operating Income, excl. Interest Expenses -5.55 M-2.98 M-3.03 M-3.07 M-3 M -12.08 M Unusual income/expense 2.72 M2.73 M2.1 M2.04 M-6.42 M 443 K Pretax income -139.39 M-1.14 M8.79 M32.71 M-14.97 M 25.4 M Equity in earnings ————— — Taxes 323 K279 K342 K80 K470 K 1.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.79 M-25.06 M-15.89 M7.41 M17.39 M -16.14 M Discontinued operations ————— — Net income -10.79 M-25.06 M-15.89 M7.41 M17.39 M -16.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.79 M-25.06 M-15.89 M7.41 M17.39 M -16.14 M Basic earnings per share (Basic EPS) -0.09-0.2-0.130.060.14 -0.13 Diluted earnings per share (Diluted EPS) -0.09-0.2-0.130.060.14 -0.13 Average basic shares outstanding 120.96 M126.04 M127 M127.62 M127.23 M 507.89 M Diluted shares outstanding 120.96 M126.04 M127 M132.88 M127.23 M 513.15 M EBITDA -6.62 M-22.26 M-11.76 M12.08 M23.07 M 1.12 M EBIT -7.63 M-24.53 M-14.61 M8.53 M18.39 M -12.23 M Cost of revenue 6.91 M8.83 M7.49 M8.69 M11.69 M 36.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.01 M2.27 M2.85 M3.55 M4.68 M 13.35 M