Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 64 M69.17 M62.4 M78.98 M74.08 M82.14 M 297.6 M Research & development 17.54 M19.45 M19.6 M20.45 M30.63 M20.36 M 91.04 M Operating income -24.53 M-14.61 M8.53 M18.39 M-9.09 M16.43 M 34.25 M Non-Operating Income, Total -252 K2.1 M2.04 M-6.42 M-2.11 M-1.28 M -7.78 M Interest expense, net of interest capitalized 2.98 M3.03 M3.07 M3 M4.37 M3.41 M 13.85 M Non-Operating Income, excl. Interest Expenses -2.98 M-3.03 M-3.07 M-7.61 M-6.46 M-4.53 M -21.68 M Unusual income/expense 2.73 M2.1 M2.04 M-1.8 M-20 K-157 K 53 K Pretax income -1.14 M8.79 M32.71 M-14.97 M30.76 M11.74 M 60.24 M Equity in earnings —————— — Taxes 279 K342 K80 K470 K93 K136 K 779 K Non-controlling/minority interest —————— — After tax other income/expense —-294 K-283 K-21 K-214 K-277 K -795 K Net income before discontinued operations -25.06 M-15.89 M7.41 M17.39 M-11.29 M15.01 M 28.52 M Discontinued operations —————— — Net income -25.06 M-15.89 M7.41 M17.39 M-11.29 M15.01 M 28.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -25.06 M-15.89 M7.41 M17.39 M-11.29 M15.01 M 28.52 M Basic earnings per share (Basic EPS) -0.2-0.130.060.14-0.090.11 0.22 Diluted earnings per share (Diluted EPS) -0.2-0.130.060.14-0.090.11 0.22 Average basic shares outstanding 126.04 M127 M127.62 M127.23 M129.37 K130.52 M — Diluted shares outstanding 126.04 M127 M132.88 M127.23 M129.37 K135.9 M — EBITDA -22.26 M-11.76 M12.08 M23.07 M-8.71 M17.33 M 43.77 M EBIT -24.53 M-14.61 M8.53 M18.39 M-9.09 M16.43 M 34.25 M Cost of revenue 8.83 M7.49 M8.69 M11.69 M9.78 M10.94 M 41.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.27 M2.85 M3.55 M4.68 M380 K902 K 9.51 M