Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 58.82 M57.61 M64 M69.17 M62.4 M78.98 M 274.55 M Research & development 19.5 M14.48 M17.54 M19.45 M19.6 M20.45 M 77.05 M Operating income 39.07 M7.63 M24.53 M14.61 M8.53 M-35.44 M 12.23 M Non-Operating Income, Total 4.18 M2.72 M2.73 M2.1 M2.04 M-6.42 M 443 K Interest expense, net of interest capitalized 6.65 M5.55 M2.98 M3.03 M3.07 M3 M 12.08 M Non-Operating Income, excl. Interest Expenses -6.65 M-5.55 M-2.98 M-3.03 M-3.07 M-3 M -12.08 M Unusual income/expense 4.18 M2.72 M2.73 M2.1 M2.04 M-6.42 M 443 K Pretax income -15.71 M139.39 M-1.14 M8.79 M32.71 M14.97 M 55.34 M Equity in earnings —————— — Taxes 0323 K279 K342 K80 K470 K 1.17 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 41.54 M10.79 M25.06 M15.89 M7.41 M-32.22 M 16.14 M Discontinued operations —————— — Net income 41.54 M10.79 M25.06 M15.89 M7.41 M-32.22 M 16.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 41.54 M10.79 M25.06 M15.89 M7.41 M-32.22 M 16.14 M Basic earnings per share (Basic EPS) -0.33-0.09-0.2-0.130.060.14 -0.13 Diluted earnings per share (Diluted EPS) -0.33-0.09-0.2-0.130.060.14 -0.13 Average basic shares outstanding 124.3 M120.96 M126.04 M127 M127.62 M127.23 M 507.89 M Diluted shares outstanding 124.3 M120.96 M126.04 M127 M132.88 M127.23 M 513.15 M EBITDA -40.6 M-8.62 M-25.23 M-15.31 M7.97 M18.4 M -14.17 M EBIT -40.71 M-9.59 M-27.51 M-18.15 M4.42 M13.72 M -27.52 M Cost of revenue 5.5 M6.91 M8.83 M7.49 M8.69 M11.69 M 36.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 115 K968 K2.27 M2.85 M3.55 M4.68 M 13.35 M