Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 41.63 M43.9 M50.73 M62.39 M60.25 M 217.26 M Research & development ————— — 영업 이익 720 K20.58 M20.34 M19.21 M18.39 M 78.53 M Non-Operating Income, Total -2.62 M-10.98 M-3.52 M-13.54 M-10.89 M -38.92 M Interest expense, net of interest capitalized 8.07 M7.31 M7.38 M17.72 M17.52 M 49.93 M Non-Operating Income, excl. Interest Expenses -11.04 M-13.21 M-12.03 M-31.7 M-29.11 M -86.06 M Unusual income/expense 353 K-5.07 M1.14 M445 K703 K -2.79 M Pretax income -1.9 M9.6 M16.82 M5.67 M7.51 M 39.61 M Equity in earnings 1.56 M-867 K381 K1.02 M1.18 M 1.71 M Taxes 5.88 M3.38 M6.61 M4.59 M944 K 15.53 M Non-controlling/minority interest -826 K-471 K793 K704 K563 K 1.59 M After tax other income/expense ————— — Net income before discontinued operations -6.95 M6.69 M9.42 M373 K6 M 22.49 M Discontinued operations ————— — Net income -6.95 M6.69 M9.42 M373 K6 M 22.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.95 M6.69 M9.42 M373 K6 M 22.49 M Basic earnings per share (Basic EPS) -0.140.140.190.010.12 0.46 Diluted earnings per share (Diluted EPS) -0.140.140.190.010.12 0.46 Average basic shares outstanding 47.6 M48.47 M49.19 M49.22 M49.08 M 195.95 M Diluted shares outstanding 47.97 M48.85 M49.47 M49.47 M49.37 M 197.16 M EBITDA 8.85 M27.43 M27.24 M34.81 M34.79 M 124.27 M EBIT 720 K20.58 M20.34 M19.21 M18.39 M 78.53 M Cost of revenue 622.86 M555.91 M583.74 M874.45 M871.88 M 2.89 B Other cost of goods sold 614.73 M549.06 M576.84 M858.86 M855.48 M 2.84 B Depreciation & amortization (cash flow) 8.13 M6.85 M6.9 M15.6 M16.4 M 45.75 M