Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 61.74 M50.73 M62.39 M60.25 M 235.1 M Research & development ———— — Operating income 28.53 M20.34 M19.21 M18.39 M 86.47 M Non-Operating Income, Total -8.82 M-3.52 M-13.54 M-10.89 M -36.76 M Interest expense, net of interest capitalized 16.1 M7.38 M17.72 M17.52 M 58.72 M Non-Operating Income, excl. Interest Expenses -9.48 M-4.65 M-13.98 M-11.59 M -39.7 M Unusual income/expense 662 K1.14 M445 K703 K 2.95 M Pretax income 19.71 M16.82 M5.67 M7.51 M 49.71 M Equity in earnings 1.72 M381 K1.02 M1.18 M 4.29 M Taxes 6.58 M6.61 M4.59 M944 K 18.73 M Non-controlling/minority interest -1.3 M793 K704 K563 K 755 K After tax other income/expense ———— — Net income before discontinued operations 14.44 M9.42 M373 K6 M 30.23 M Discontinued operations ———— — Net income 14.44 M9.42 M373 K6 M 30.23 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 14.44 M9.42 M373 K6 M 30.23 M Basic earnings per share (Basic EPS) 0.30.190.010.12 0.62 Diluted earnings per share (Diluted EPS) 0.290.190.010.12 0.61 Average basic shares outstanding 48.85 M49.19 M49.22 M49.08 M — Diluted shares outstanding 49.05 M49.47 M49.47 M49.37 M — EBITDA 44.01 M27.24 M34.81 M34.79 M 140.85 M EBIT 28.53 M20.34 M19.21 M18.39 M 86.47 M Cost of revenue 874.84 M583.74 M874.45 M871.88 M 3.2 B Other cost of goods sold 859.36 M576.84 M858.86 M855.48 M 3.15 B Depreciation & amortization (cash flow) 15.48 M6.9 M15.6 M16.4 M 54.38 M