Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 37.8 M41.63 M43.9 M50.73 M62.39 M 198.64 M Research & development ————— — Operating income 28.43 M720 K20.58 M20.34 M19.21 M 60.85 M Non-Operating Income, Total -2.05 M-2.62 M-10.98 M3.51 M13.54 M 3.46 M Interest expense, net of interest capitalized 8.86 M8.07 M7.31 M7.38 M17.72 M 40.48 M Non-Operating Income, excl. Interest Expenses -5.02 M-11.04 M-13.21 M-2.73 M-1.46 M -28.44 M Unusual income/expense -5.88 M353 K-5.07 M-1.14 M-2.72 M -8.58 M Pretax income 26.81 M-1.9 M9.6 M16.82 M5.67 M 30.2 M Equity in earnings 1.35 M1.56 M-867 K-367 K-767 K -437 K Taxes 7.83 M5.88 M3.38 M6.61 M4.59 M 20.47 M Non-controlling/minority interest 2.89 M-826 K-471 K-149 K-238 K -1.68 M After tax other income/expense ————— — Net income before discontinued operations 16.09 M-6.95 M6.69 M9.42 M373 K 9.54 M Discontinued operations ————— — Net income 16.09 M-6.95 M6.69 M9.42 M373 K 9.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.09 M-6.95 M6.69 M9.42 M373 K 9.54 M Basic earnings per share (Basic EPS) 0.34-0.140.140.190.01 0.2 Diluted earnings per share (Diluted EPS) 0.33-0.140.140.190 0.19 Average basic shares outstanding 47.52 M47.6 M48.47 M48.83 M49.01 M 193.9 M Diluted shares outstanding 47.96 M47.97 M48.85 M49.16 M49.31 M 195.3 M EBITDA 28.88 M-16.81 M21.36 M21.04 M20.61 M 46.2 M EBIT 21.62 M-24.94 M14.51 M14.14 M5.01 M 8.72 M Cost of revenue 412.48 M622.86 M555.91 M583.74 M874.45 M 2.64 B Other cost of goods sold 405.22 M614.73 M549.06 M576.84 M858.86 M 2.6 B Depreciation & amortization (cash flow) 7.26 M8.13 M6.85 M6.9 M15.6 M 37.47 M