Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.23 M5.55 M5.24 M5.58 M6.54 M 22.9 M Research & development 8.18 M9.12 M14.07 M13.62 M13.27 M 50.08 M 영업 이익 -13.31 M-14.67 M-19.32 M-19.2 M-19.74 M -72.92 M Non-Operating Income, Total -21.92 M1.53 M-1.43 M-11.42 M6.15 M -5.17 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses -21.92 M1.53 M-1.43 M-11.41 M6.15 M -5.16 M Unusual income/expense 00-5 000-3 000— — Pretax income -35.23 M-13.14 M-20.75 M-30.61 M-13.59 M -78.09 M Equity in earnings ————— — Taxes 114 K8 00016 K11 K130 K 165 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -35.34 M-13.15 M-20.77 M-30.63 M-13.72 M -78.26 M Discontinued operations ————— — Net income -35.34 M-13.15 M-20.77 M-30.63 M-13.72 M -78.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 102.81 M-13.15 M-20.77 M-30.63 M-13.72 M -78.26 M Basic earnings per share (Basic EPS) 128.01-1.25-1.92-2.19-0.48 -5.84 Diluted earnings per share (Diluted EPS) 137.13-1.25-1.92-2.19-0.48 -5.84 Average basic shares outstanding 4.43 M10.51 M10.83 M14 M13.4 M 48.75 M Diluted shares outstanding 7.5 M10.51 M10.83 M14 M13.4 M 48.75 M EBITDA -13.24 M——-19.14 M-19.73 M — EBIT -13.31 M——-19.2 M-19.74 M — Cost of revenue —00—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 68 K135 K134 K59 K16 K 344 K