Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.29 M5.23 M5.55 M5.24 M5.58 M 21.6 M Research & development 9.54 M8.18 M9.12 M14.07 M13.62 M 45 M Operating income 12.86 M-13.31 M-14.67 M19.32 M-19.2 M -27.86 M Non-Operating Income, Total -141.15 M-21.92 M1.53 M-1.43 M8.36 M -13.46 M Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses -141.15 M-21.92 M1.53 M-1.43 M8.36 M -13.45 M Unusual income/expense -5 0000—-5 000-3 000 — Pretax income 23.02 M-207.76 M13.14 M20.75 M30.61 M -143.26 M Equity in earnings ————— — Taxes 14 K86 K8 00016 K11 K 121 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.62 M-35.34 M-13.15 M20.81 M30.64 M 2.96 M Discontinued operations ————— — Net income -22.62 M-35.34 M-13.15 M20.81 M30.64 M 2.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.56 M-102.81 M13.15 M20.77 M30.63 M -38.27 M Basic earnings per share (Basic EPS) 0.98128.01-1.25-1.92-2.19 122.65 Diluted earnings per share (Diluted EPS) 132.58137.13-1.25-1.92-2.29 131.67 Average basic shares outstanding 5.55 M4.43 M10.51 M10.83 M14 M 39.77 M Diluted shares outstanding 10.78 M7.5 M10.51 M10.83 M14 M 42.84 M EBITDA -4.72 M———— — EBIT -4.75 M———— — Cost of revenue 714 K——0— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34 K68 K135 K134 K59 K 396 K