Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.23 M5.55 M5.24 M5.58 M6.54 M6.85 M 24.21 M Research & development 8.18 M9.12 M14.07 M13.62 M13.27 M14.05 M 55.01 M Operating income -13.31 M-14.67 M-19.32 M-19.2 M-19.74 M-20.9 M -79.16 M Non-Operating Income, Total -21.92 M1.53 M-1.43 M-11.42 M6.15 M1.28 M -5.41 M Interest expense, net of interest capitalized 0————— — Non-Operating Income, excl. Interest Expenses -21.92 M1.53 M-1.43 M-11.41 M6.15 M1.28 M -5.41 M Unusual income/expense 00-5 000-3 000—— — Pretax income -35.23 M-13.14 M-20.75 M-30.61 M-13.59 M-19.62 M -84.57 M Equity in earnings —————— — Taxes 114 K8 00016 K11 K130 K12 K 169 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -35.34 M-13.15 M-20.77 M-30.63 M-13.72 M-19.63 M -84.74 M Discontinued operations —————— — Net income -35.34 M-13.15 M-20.77 M-30.63 M-13.72 M-19.63 M -84.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 102.81 M-13.15 M-20.77 M-30.63 M-13.72 M-19.63 M -84.74 M Basic earnings per share (Basic EPS) 128.01-1.25-1.92-2.19-0.48-0.98 -5.57 Diluted earnings per share (Diluted EPS) 137.13-1.25-1.92-2.19-0.48-0.98 -5.57 Average basic shares outstanding 4.43 M10.51 M10.83 M14 M13.4 M20.11 M — Diluted shares outstanding 7.5 M10.51 M10.83 M14 M13.4 M20.11 M — EBITDA -13.24 M——-19.14 M-19.73 M— — EBIT -13.31 M——-19.2 M-19.74 M— — Cost of revenue —00——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 68 K135 K134 K59 K16 K17 K 226 K