Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 305.47 K-142.86 K231.01 K193.74 K231.25 K 513.15 K Research & development 54.04 K153.22 K233.18 K0— — Operating income -5.61 M-2.4 M-2.07 M-1.48 M-2.61 M -8.57 M Non-Operating Income, Total 373.26 K111.72 K2.92 M40.07 K4 078 3.08 M Interest expense, net of interest capitalized 469.68 K-36.15 K946.08 K966.28 K383.29 K 2.26 M Non-Operating Income, excl. Interest Expenses -125.38 K221.32 K1.97 M-986.84 K-379.21 K 829.94 K Unusual income/expense 28.96 K-73.44 K52460.62 K0 -12.29 K Pretax income -5.21 M-5.47 M-1.05 M-1.11 M-762.06 K -8.39 M Equity in earnings ————— — Taxes —1.62 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.85 M29.71 M100 K-7.93 M-8.37 M 13.51 M Discontinued operations ———-130.29 K20.51 K — Net income -5.85 M29.71 M100 K-8.06 M-8.35 M 13.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.85 M29.71 M100 K-8.06 M-8.35 M 13.4 M Basic earnings per share (Basic EPS) -0.54171.81-0.81-27.6-5.55 137.85 Diluted earnings per share (Diluted EPS) -0.54117.54-10.53-27.6-5.55 73.86 Average basic shares outstanding 10.22 M79.29 K184.66 K292.02 K1.51 M 2.06 M Diluted shares outstanding 10.22 M45.26 K642.33 K292.02 K1.51 M 2.48 M EBITDA -5.14 M-2.38 M-984.13 K—— — EBIT -5.61 M-2.37 M-2.07 M—— — Cost of revenue 055.38 K265.39 K—— — Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 469.68 K-5 8571.08 M1.16 M596.73 K 2.83 M