Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses -142.86 K231.01 K193.74 K231.25 K619.74 K 1.28 M Research & development 153.22 K233.18 K-233.18 K—17.16 K — Operating income -2.4 M-2.07 M-1.48 M-2.61 M-15.5 M -21.67 M Non-Operating Income, Total 111.72 K2.92 M40.07 K-20.73 K-7 809 2.93 M Interest expense, net of interest capitalized -36.15 K946.08 K966.28 K383.29 K827.15 K 3.12 M Non-Operating Income, excl. Interest Expenses 221.32 K1.97 M-986.84 K-379.21 K-834.96 K -226.34 K Unusual income/expense -73.44 K52460.62 K-24.81 K— — Pretax income -5.47 M-1.05 M-1.04 M-762.06 K-832.99 K -3.68 M Equity in earnings ————— — Taxes 1.62 M———5.4 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.71 M221.19 K-7.93 M-8.37 M-15.91 M -31.99 M Discontinued operations -161.48 K-366.65 K-130.29 K20.51 K-724.25 K -1.2 M Net income -2.87 M-145.46 K-8.06 M-8.35 M-16.64 M -33.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.87 M-145.46 K-8.06 M-8.35 M-16.64 M -33.2 M Basic earnings per share (Basic EPS) 171.81-0.81-27.6-5.5531.93 -2.03 Diluted earnings per share (Diluted EPS) 117.54-10.53-27.6-5.5541.53 -2.15 Average basic shares outstanding 79.29 K184.66 K292.02 K1.51 M16.39 M 18.37 M Diluted shares outstanding 45.26 K642.33 K292.02 K1.51 M16.65 M 19.09 M EBITDA -2.54 M-984.13 K-338.23 K-2.03 M-14.79 M -18.14 M EBIT -2.37 M-2.07 M-1.48 M-2.61 M-15.77 M -21.93 M Cost of revenue 54.92 K265.39 K——— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -167.8 K1.08 M1.15 M581.46 K981.85 K 3.79 M