Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.34 M193.74 K231.25 K619.74 K2.27 M2.19 M 5.31 M Research & development 233.18 K-233.18 K—17.16 K—— — Operating income -2.07 M-1.48 M-2.61 M-15.87 M-44.57 M-33.38 M -96.43 M Non-Operating Income, Total -1.91 M46.98 K-20.73 K-6 968-1.82 M-1.75 M -3.6 M Interest expense, net of interest capitalized 946.08 K966.37 K383.29 K827.15 K1.82 M1.73 M 4.76 M Non-Operating Income, excl. Interest Expenses -1.91 M-987.01 K-379.21 K-834.12 K-3.64 M-3.47 M -8.32 M Unusual income/expense -7 00067.62 K-24.81 K—-7 000-3 000 — Pretax income -1.05 M-1.04 M-762.06 K-776.97 K-48.21 M-36.88 M -86.63 M Equity in earnings —————— — Taxes ———5.4 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -402.45 K-7.93 M-8.37 M-16.82 M-46.39 M-35.13 M -106.71 M Discontinued operations 257 K-130.29 K20.51 K179.82 K00 200.33 K Net income -145.46 K-8.06 M-8.35 M-16.64 M-46.39 M-35.13 M -106.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -145.46 K-8.06 M-8.35 M-16.64 M-46.39 M-35.13 M -106.51 M Basic earnings per share (Basic EPS) -9.72-331.2-66.6387.48-5.76-4.41 310.71 Diluted earnings per share (Diluted EPS) -126.36-331.2-66.6503.52-5.76-4.41 426.75 Average basic shares outstanding 15.39 K24.34 K125.43 K1.37 M8 127.087 958 — Diluted shares outstanding 53.53 K24.34 K125.43 K1.39 M8 127.087 958 — EBITDA -984.13 K-338.15 K-2.03 M-14.76 M-42.45 M-31.35 M -90.6 M EBIT -2.07 M-1.48 M-2.61 M-15.77 M-44.57 M-33.38 M -96.33 M Cost of revenue 265.39 K————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.08 M1.15 M581.46 K1 M2.12 M2.03 M 5.73 M