AZTA

Value 202020212022202320242025 TTM 총매출 897.27 M513.7 M555.5 M665.07 M656.32 M593.82 M 593.1 M Gross profit 380.02 M243.81 M255.58 M263.14 M263.37 M270.28 M 269.63 M Operating expenses 301.57 M274.9 M280.32 M336.27 M464.05 M297.12 M 291.83 M Selling/general/admin expenses 241.14 M252.1 M252.06 M316.28 M302.74 M261.56 M 254.94 M Research & development 59.06 M22.41 M27.54 M33.96 M33.52 M30.39 M 31 M 영업 이익 78.46 M-31.09 M-24.73 M-73.13 M-200.68 M-26.84 M -22.2 M Non-Operating Income, Total -7.71 M-26.28 M2.42 M1.18 M35.48 M1.1 M -3.51 M Interest expense, net of interest capitalized 2.94 M2.04 M4.59 M40 K89 K— — Non-Operating Income, excl. Interest Expenses -9.26 M-11.84 M-1.9 M2.19 M35.21 M175 K -3.31 M Unusual income/expense -1.39 M-16.48 M-266 K-1.04 M178 K922 K -205 K Pretax income 74.97 M-48.97 M-9.94 M-30.43 M-167.32 M-7.14 M -2.83 M Equity in earnings —————— — Taxes 9.94 M-20.1 M1.35 M-17.55 M-3.15 M-31.6 M -31.79 M Non-controlling/minority interest 111 K————— — After tax other income/expense —————— — Net income before discontinued operations 65.03 M-28.87 M-11.29 M-12.88 M-164.17 M24.46 M 28.96 M Discontinued operations -182 K139.62 M2.14 B-1.37 M0-80.22 M -86.78 M Net income 64.85 M110.75 M2.13 B-14.26 M-164.17 M-55.76 M -57.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.85 M110.75 M2.13 B-14.26 M-164.17 M-55.76 M -60.2 M Basic earnings per share (Basic EPS) 0.881.4928.48-0.22-3.09-1.22 -1.26 Diluted earnings per share (Diluted EPS) 0.881.4928.48-0.22-3.09-1.22 -1.26 Average basic shares outstanding 73.56 M74.23 M74.9 M66.25 M53.17 M45.74 M 183.27 M Diluted shares outstanding 73.85 M74.45 M74.9 M66.25 M53.17 M45.9 M 183.48 M EBITDA 145.8 M26.97 M29.65 M13.09 M-111.17 M30.23 M 15.72 M EBIT 78.46 M-31.09 M-24.73 M-73.13 M-200.68 M-26.84 M -26.38 M Cost of revenue 517.25 M269.89 M299.91 M401.93 M392.96 M323.54 M 327.66 M Other cost of goods sold ————3.29 M0 — Depreciation & amortization (cash flow) 67.35 M58.06 M54.38 M86.22 M89.51 M57.07 M 42.1 M