AZTA

Value 202020212022202320242025 TTM Total revenue 897.27 M513.7 M555.5 M665.07 M656.32 M593.82 M 592.49 M Gross profit 380.02 M243.81 M255.58 M263.14 M263.37 M270.28 M 269.63 M Operating expenses 301.57 M274.9 M280.32 M336.27 M464.05 M297.12 M 291.83 M Selling/general/admin expenses 241.14 M252.1 M252.06 M316.28 M302.74 M261.56 M 254.94 M Research & development 59.06 M22.41 M27.54 M33.96 M33.52 M30.39 M 31 M Operating income 78.46 M31.09 M24.73 M73.13 M200.68 M26.84 M 22.2 M Non-Operating Income, Total 7.71 M26.28 M2.96 M7.22 M47.49 M9.3 M 6.54 M Interest expense, net of interest capitalized 2.94 M2.04 M4.59 M40 K89 K— — Non-Operating Income, excl. Interest Expenses 3.37 M7.77 M-1.9 M6.13 M47.23 M8.38 M 6.74 M Unusual income/expense 1.39 M16.48 M266 K1.04 M178 K922 K -203 K Pretax income 74.97 M48.97 M9.94 M30.43 M167.32 M7.14 M 5.1 M Equity in earnings —————— — Taxes 9.94 M20.1 M1.35 M17.55 M3.15 M31.6 M 31.42 M Non-controlling/minority interest 111 K————— — After tax other income/expense —————— — Net income before discontinued operations 64.67 M-28.87 M-11.29 M12.88 M164.17 M-24.46 M -28.96 M Discontinued operations 182 K139.62 M2.14 B1.37 M080.22 M 86.78 M Net income 64.85 M110.75 M2.13 B14.26 M164.17 M55.76 M 57.82 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.85 M110.75 M2.13 B-14.26 M164.17 M55.76 M 57.85 M Basic earnings per share (Basic EPS) 0.881.4928.48-0.22-3.09-1.22 -1.19 Diluted earnings per share (Diluted EPS) 0.881.4928.48-0.22-3.09-1.22 -1.19 Average basic shares outstanding 73.56 M74.23 M74.9 M66.25 M53.17 M45.74 M 183.18 M Diluted shares outstanding 73.85 M74.45 M74.9 M66.25 M53.17 M45.9 M 183.38 M EBITDA 145.8 M26.97 M29.65 M13.09 M-111.17 M30.23 M 14.5 M EBIT 78.46 M-31.09 M-24.73 M-73.13 M-200.68 M-26.84 M -27.6 M Cost of revenue 517.25 M269.89 M299.91 M401.93 M392.96 M323.54 M 328.27 M Other cost of goods sold ————3.29 M0 — Depreciation & amortization (cash flow) 67.35 M58.06 M54.38 M86.22 M89.51 M57.07 M 42.1 M