AZTA

Value 202020212022202320242025 TTM Total revenue 897.27 M513.7 M555.5 M665.07 M656.32 M593.82 M 595.15 M Gross profit 380.02 M243.81 M255.58 M263.14 M263.37 M270.28 M 265.77 M Operating expenses 301.57 M274.9 M280.32 M336.27 M464.05 M297.12 M 437.62 M Selling/general/admin expenses 241.14 M252.1 M252.06 M316.28 M302.74 M261.56 M 251.24 M Research & development 59.06 M22.41 M27.54 M33.96 M33.52 M30.39 M 33.56 M Operating income 78.46 M-31.09 M-24.73 M-73.13 M-200.68 M-26.84 M -171.84 M Non-Operating Income, Total -7.71 M-26.28 M2.42 M1.18 M35.48 M1.1 M 1.93 M Interest expense, net of interest capitalized 2.94 M2.04 M4.59 M40 K89 K— — Non-Operating Income, excl. Interest Expenses -9.26 M-11.84 M-1.9 M2.19 M35.21 M175 K -768 K Unusual income/expense -1.39 M-16.48 M-266 K-1.04 M178 K922 K 2.7 M Pretax income 74.97 M-48.97 M-9.94 M-30.43 M-167.32 M-7.14 M -149.67 M Equity in earnings —————— — Taxes 9.94 M-20.1 M1.35 M-17.55 M-3.15 M-31.6 M -39.79 M Non-controlling/minority interest 111 K————— — After tax other income/expense —————— — Net income before discontinued operations 65.03 M-28.87 M-11.29 M-12.88 M-164.17 M24.46 M -109.88 M Discontinued operations -182 K139.62 M2.14 B-1.37 M0-80.22 M -68.28 M Net income 64.85 M110.75 M2.13 B-14.26 M-164.17 M-55.76 M -178.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.85 M110.75 M2.13 B-14.26 M-164.17 M-55.76 M -180.54 M Basic earnings per share (Basic EPS) 0.881.4928.48-0.22-3.09-1.22 -3.87 Diluted earnings per share (Diluted EPS) 0.881.4928.48-0.22-3.09-1.22 -3.87 Average basic shares outstanding 73.56 M74.23 M74.9 M66.25 M53.17 M45.74 M — Diluted shares outstanding 73.85 M74.45 M74.9 M66.25 M53.17 M45.9 M — EBITDA 145.8 M26.97 M29.65 M13.09 M-111.17 M30.23 M -133.09 M EBIT 78.46 M-31.09 M-24.73 M-73.13 M-200.68 M-26.84 M -174.69 M Cost of revenue 517.25 M269.89 M299.91 M401.93 M392.96 M323.54 M 332.22 M Other cost of goods sold ————3.29 M0 — Depreciation & amortization (cash flow) 67.35 M58.06 M54.38 M86.22 M89.51 M57.07 M 41.6 M