Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 47.77 M45.57 M43.66 M42.8 M44.88 M 176.9 M Research & development 31.41 M30.63 M31.75 M33.01 M37.13 M 132.52 M 영업 이익 -2.67 M-4.69 M-3.75 M-2.01 M-3.93 M -14.37 M Non-Operating Income, Total -252 K877 K-1.05 M-1.51 M-538 K -2.22 M Interest expense, net of interest capitalized 645 K632 K596 K596 K597 K 2.42 M Non-Operating Income, excl. Interest Expenses -1.42 M-38 K-1.14 M-1.09 M-1.09 M -3.37 M Unusual income/expense 519 K283 K-500 K-1.02 M-43 K -1.28 M Pretax income -8.95 M-3.36 M-5.39 M-4.12 M-16.59 M -29.46 M Equity in earnings ————— — Taxes -1.16 M-70 K136 K-2.28 M-1.46 M -3.68 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.76 M-3.74 M-4.93 M-1.24 M-3 M -12.91 M Discontinued operations ————— — Net income -1.76 M-3.74 M-4.93 M-1.24 M-3 M -12.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.76 M-3.74 M-4.93 M-1.24 M-3 M -12.91 M Basic earnings per share (Basic EPS) -0.06-0.13-0.16-0.04-0.1 -0.43 Diluted earnings per share (Diluted EPS) 0.27-0.13-0.16-0.04-0.1 -0.43 Average basic shares outstanding 27.21 M28.98 M29.89 M30.28 M30 M 119.15 M Diluted shares outstanding 27.21 M28.98 M29.89 M30.28 M30 M 119.15 M EBITDA 22.94 M8.18 M9.91 M12.18 M23.99 M 54.26 M EBIT -2.67 M-4.69 M-3.75 M-2.01 M-3.93 M -14.37 M Cost of revenue 133.46 M102.73 M108.35 M118.1 M129.59 M 458.77 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25.61 M12.87 M13.66 M14.19 M27.92 M 68.63 M