Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 43.86 M47.77 M45.57 M43.66 M42.8 M44.88 M 176.9 M Research & development 30.17 M31.41 M30.63 M31.75 M33.01 M37.13 M 132.52 M Operating income 898 K2.67 M4.69 M3.75 M2.01 M3.93 M 14.37 M Non-Operating Income, Total 577 K-252 K877 K1.05 M1.51 M-1.22 M 2.22 M Interest expense, net of interest capitalized 646 K645 K632 K596 K596 K597 K 2.42 M Non-Operating Income, excl. Interest Expenses -646 K-1.42 M-38 K-49 K-98 K-1.29 M -1.48 M Unusual income/expense 577 K519 K283 K500 K1.02 M-523 K 1.28 M Pretax income 829 K24.29 M6.01 M4.2 M2.93 M16.59 M 29.73 M Equity in earnings —————— — Taxes 734 K1.14 M70 K136 K2.01 M1.46 M 3.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 413 K-7.18 M3.74 M4.93 M1.24 M3 M 12.91 M Discontinued operations —————— — Net income 413 K-7.18 M3.74 M4.93 M1.24 M3 M 12.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 413 K-7.18 M3.74 M4.93 M1.24 M3 M 12.91 M Basic earnings per share (Basic EPS) 0.02-0.06-0.13-0.16-0.04-0.1 -0.43 Diluted earnings per share (Diluted EPS) 0.010.27-0.13-0.16-0.04-0.1 -0.43 Average basic shares outstanding 27.37 M27.21 M28.98 M29.89 M30.28 M30 M 119.15 M Diluted shares outstanding 28.62 M27.21 M28.98 M29.89 M30.28 M30 M 119.15 M EBITDA 11.9 M22.94 M8.18 M9.91 M12.18 M23.99 M 54.26 M EBIT -898 K-2.67 M-4.69 M-3.75 M-2.01 M-3.93 M -14.37 M Cost of revenue 120.75 M133.46 M102.73 M108.35 M118.1 M129.59 M 458.77 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.79 M25.61 M12.87 M13.66 M14.19 M27.92 M 68.63 M