Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 45.57 M43.66 M42.8 M44.88 M44.07 M45.75 M 177.5 M Research & development 30.63 M31.75 M33.01 M37.13 M38.47 M37.34 M 145.94 M Operating income -4.69 M-3.75 M-2.01 M-3.93 M-4.62 M4.55 M -6 M Non-Operating Income, Total 877 K-1.05 M-1.51 M-538 K7.21 M4.15 M 9.31 M Interest expense, net of interest capitalized 632 K596 K596 K597 K—— — Non-Operating Income, excl. Interest Expenses 594 K-547 K-498 K-495 K6.61 M4.11 M 9.72 M Unusual income/expense 283 K-500 K-1.02 M-43 K603 K45 K -411 K Pretax income -3.36 M-5.39 M-4.12 M-16.59 M9.88 M13.87 M 3.03 M Equity in earnings —————— — Taxes -70 K136 K-2.28 M-1.46 M-1.53 M2.79 M -2.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.74 M-4.93 M-1.24 M-3 M4.12 M2.39 M 2.26 M Discontinued operations —————— — Net income -3.74 M-4.93 M-1.24 M-3 M4.12 M2.39 M 2.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.74 M-4.93 M-1.24 M-3 M-2.58 M2.4 M -4.42 M Basic earnings per share (Basic EPS) -0.13-0.16-0.04-0.10.130.07 0.06 Diluted earnings per share (Diluted EPS) -0.13-0.16-0.04-0.1-0.08-0.07 -0.29 Average basic shares outstanding 28.98 M29.89 M30.28 M30 M31.68 M31.91 M — Diluted shares outstanding 28.98 M29.89 M30.28 M30 M32.96 M33.23 M — EBITDA 8.18 M9.91 M12.18 M23.99 M13.08 M11.7 M 60.95 M EBIT -4.69 M-3.75 M-2.01 M-3.93 M-4.62 M-4.55 M -15.11 M Cost of revenue 102.73 M108.35 M118.1 M129.59 M130.87 M141.35 M 519.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.87 M13.66 M14.19 M27.92 M17.7 M16.26 M 76.06 M