Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47.77 M45.57 M43.66 M42.8 M44.88 M44.07 M 175.41 M Research & development 31.41 M30.63 M31.75 M33.01 M37.13 M38.47 M 140.35 M Operating income -2.67 M-4.69 M-3.75 M-2.01 M-3.93 M-4.62 M -14.3 M Non-Operating Income, Total -252 K877 K-1.05 M-1.51 M-538 K7.21 M 4.11 M Interest expense, net of interest capitalized 645 K632 K596 K596 K597 K— — Non-Operating Income, excl. Interest Expenses -771 K594 K-1.14 M-1.09 M-1.09 M6.61 M 3.28 M Unusual income/expense 519 K283 K-500 K-1.02 M-43 K603 K -956 K Pretax income -8.95 M-3.36 M-5.39 M-4.12 M-16.59 M9.88 M -16.23 M Equity in earnings —————— — Taxes -1.16 M-70 K136 K-2.28 M-1.46 M-1.53 M -5.13 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.76 M-3.74 M-4.93 M-1.24 M-3 M4.12 M -5.05 M Discontinued operations —————— — Net income -1.76 M-3.74 M-4.93 M-1.24 M-3 M4.12 M -5.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.76 M-3.74 M-4.93 M-1.24 M-3 M-2.58 M -11.75 M Basic earnings per share (Basic EPS) -0.06-0.13-0.16-0.04-0.10.13 -0.17 Diluted earnings per share (Diluted EPS) 0.27-0.13-0.16-0.04-0.1-0.08 -0.38 Average basic shares outstanding 27.21 M28.98 M29.89 M30.28 M30 M31.68 M — Diluted shares outstanding 27.21 M28.98 M29.89 M30.28 M30 M32.96 M — EBITDA 22.94 M8.18 M9.91 M12.18 M23.99 M13.08 M 59.16 M EBIT -2.67 M-4.69 M-3.75 M-2.01 M-3.93 M-4.62 M -14.3 M Cost of revenue 133.46 M102.73 M108.35 M118.1 M129.59 M130.87 M 486.91 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 25.61 M12.87 M13.66 M14.19 M27.92 M17.7 M 73.46 M