BCPC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 240 M250.52 M255.47 M267.56 M263.62 M 1.04 B Gross profit 86.34 M88.17 M93.11 M95.45 M93.9 M 370.63 M Operating expenses 38.89 M37.15 M41.67 M40.87 M41.61 M 161.31 M Selling/general/admin expenses 34.38 M32.49 M37.37 M36.38 M36.56 M 142.8 M Research & development 4.51 M4.66 M4.3 M4.5 M5.05 M 18.51 M 영업 이익 47.44 M51.02 M51.44 M54.58 M52.29 M 209.33 M Non-Operating Income, Total -2.96 M-3.08 M-2.43 M-2.54 M-2.25 M -10.3 M Interest expense, net of interest capitalized 97 K95 K97 K95 K95 K 382 K Non-Operating Income, excl. Interest Expenses -2.92 M-3.02 M-2.86 M-2.72 M-2 M -10.6 M Unusual income/expense -141 K-151 K335 K94 K-355 K -77 K Pretax income 44.48 M47.94 M49.01 M52.04 M50.03 M 199.03 M Equity in earnings ————— — Taxes 10.9 M10.89 M10.73 M11.76 M10.81 M 44.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Discontinued operations ————— — Net income 33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Basic earnings per share (Basic EPS) 1.051.141.181.251.23 4.8 Diluted earnings per share (Diluted EPS) 1.031.131.171.241.21 4.75 Average basic shares outstanding 32.33 M32.44 M32.35 M32.27 M32.27 M 129.32 M Diluted shares outstanding 32.72 M32.81 M32.68 M32.59 M32.6 M 130.69 M EBITDA 58.34 M62.03 M62.84 M66.13 M64.01 M 255.02 M EBIT 47.44 M51.02 M51.44 M54.58 M52.29 M 209.33 M Cost of revenue 153.67 M162.35 M162.35 M172.1 M169.72 M 666.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.9 M11.01 M11.4 M11.55 M11.72 M 45.69 M