Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.04 M34.38 M32.49 M37.37 M36.38 M36.56 M 142.8 M Research & development 4.33 M4.51 M4.66 M4.3 M4.5 M5.05 M 18.51 M Operating income 47.99 M47.44 M51.02 M51.44 M54.58 M52.29 M 209.33 M Non-Operating Income, Total 4.1 M2.96 M3.08 M2.43 M2.54 M2.25 M 10.3 M Interest expense, net of interest capitalized 97 K97 K95 K97 K95 K95 K 382 K Non-Operating Income, excl. Interest Expenses 3.97 M3.72 M2.83 M2 M2.35 M2.66 M 9.84 M Unusual income/expense 28 K-859 K151 K335 K94 K-503 K 77 K Pretax income 43.89 M44.48 M47.94 M49.01 M52.04 M50.03 M 199.03 M Equity in earnings —————— — Taxes 10.06 M10.9 M10.89 M10.73 M11.76 M10.81 M 44.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 33.84 M33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Discontinued operations —————— — Net income 33.84 M33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.84 M33.58 M37.05 M38.28 M40.29 M39.23 M 154.84 M Basic earnings per share (Basic EPS) 1.051.031.141.181.251.23 4.8 Diluted earnings per share (Diluted EPS) 1.031.031.131.171.241.21 4.75 Average basic shares outstanding 32.37 M32.33 M32.44 M32.35 M32.27 M32.27 M 129.32 M Diluted shares outstanding 32.78 M32.72 M32.81 M32.68 M32.59 M32.6 M 130.69 M EBITDA 58.9 M58.34 M62.03 M62.84 M66.13 M64.01 M 255.02 M EBIT 47.99 M47.44 M51.02 M51.44 M54.58 M52.29 M 209.33 M Cost of revenue 154.58 M153.67 M162.35 M162.35 M172.1 M169.72 M 666.53 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.9 M10.9 M11.01 M11.4 M11.55 M11.72 M 45.69 M